CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
|
3 Months Ended | |
---|---|---|
Mar. 31, 2015
|
Mar. 31, 2014
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (2,047,455)us-gaap_NetIncomeLoss | $ (1,759,655)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 6,919us-gaap_DepreciationDepletionAndAmortization | 19,642us-gaap_DepreciationDepletionAndAmortization |
Accretion of interest and amortization of debt issue costs | 425,226us-gaap_AmortizationOfDebtDiscountPremium | 210,129us-gaap_AmortizationOfDebtDiscountPremium |
Conversion option value in excess of debt | 308,328pbio_ConversionOptionValueInExcessOfDebt | |
Stock-based compensation expense | 54,890us-gaap_ShareBasedCompensation | 18,896us-gaap_ShareBasedCompensation |
Amortization of third party fees paid in common stock | 46,744pbio_AmortizationOfThirdPartyFeesPaidInRestrictedCommonStock | 17,192pbio_AmortizationOfThirdPartyFeesPaidInRestrictedCommonStock |
Change in fair value of derivative liabilities | 221,810us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | 732,677us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet |
Changes in operating assets and liabilities: | ||
Accounts receivable | (51,391)us-gaap_IncreaseDecreaseInAccountsReceivable | (30,727)us-gaap_IncreaseDecreaseInAccountsReceivable |
Inventories | 51,557us-gaap_IncreaseDecreaseInInventories | (50,076)us-gaap_IncreaseDecreaseInInventories |
Accounts payable | (115,670)us-gaap_IncreaseDecreaseInAccountsPayableTrade | (89,987)us-gaap_IncreaseDecreaseInAccountsPayableTrade |
Accrued employee compensation | (16)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities | (17,982)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities |
Deferred revenue and other accrued expenses | 71,412us-gaap_IncreaseDecreaseInOtherOperatingLiabilities | (95,377)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities |
Prepaid expenses and other current assets | (22,836)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | (58,647)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Net cash used in operating activities | (1,050,482)us-gaap_NetCashProvidedByUsedInOperatingActivities | (1,103,915)us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of property plant and equipment | (5,097)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | |
Net cash used in investing activities | (5,097)us-gaap_NetCashProvidedByUsedInInvestingActivities | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net proceeds from related party debt | 6,300us-gaap_ProceedsFromRelatedPartyDebt | |
Payment of related party debt | (12,300)us-gaap_RepaymentsOfRelatedPartyDebt | (19,933)us-gaap_RepaymentsOfRelatedPartyDebt |
Net proceeds from convertible debt | 1,054,750us-gaap_ProceedsFromConvertibleDebt | 270,000us-gaap_ProceedsFromConvertibleDebt |
Payments on convertible debt | (500,500)us-gaap_RepaymentsOfConvertibleDebt | (203,100)us-gaap_RepaymentsOfConvertibleDebt |
Net proceeds from non-convertible debt | 396,127us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt | |
Payments on non-convertible debt | (147,534)us-gaap_RepaymentsOfOtherLongTermDebt | (109,695)us-gaap_RepaymentsOfOtherLongTermDebt |
Net proceeds from the issuance of common stock | 112,500us-gaap_ProceedsFromIssuanceOfCommonStock | |
Net proceeds from the issuance of convertible preferred stock | 1,456,360us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | |
Net cash provided by financing activities | 796,844us-gaap_NetCashProvidedByUsedInFinancingActivities | 1,506,132us-gaap_NetCashProvidedByUsedInFinancingActivities |
Change in cash and cash equivalents | (253,638)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 397,120us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents, beginning of period | 473,948us-gaap_CashAndCashEquivalentsAtCarryingValue | 31,417us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents, end of period | 220,310us-gaap_CashAndCashEquivalentsAtCarryingValue | 428,537us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL INFORMATION: | ||
Interest paid in cash | 203,311us-gaap_InterestPaid | 20,258us-gaap_InterestPaid |
NON CASH FINANCING ACTIVITY: | ||
Convertible debt exchanged for convertible preferred stock | 270,000pbio_ConvertibleDebtExchangedForPreferredStock | |
Accrued dividends on preferred stock | 16,668pbio_AccruedDividendsOnPreferredStock | 44,987pbio_AccruedDividendsOnPreferredStock |
Issuance of convertible preferred stock for interest | 30,000pbio_IssuanceOfConvertiblePreferredStockForInterest | |
Issuance of convertible preferred stock for board of director and other fees | 92,750pbio_IssuanceOfConvertiblePreferredStockForBoardOfDirectorAndOtherFees | |
Deemed dividend on convertible preferred stock | 1,280,066pbio_DeemedDividendOnConvertiblePreferredStock | |
Convertible debt exchanged for common stock | 138,000pbio_ConvertibleDebtExchangedForCommonStock | 37,500pbio_ConvertibleDebtExchangedForCommonStock |
Reclassification of conversion option liabilities into equity | 661,464pbio_ReclassificationOfConversionOptionLiabilitiesIntoEquity | 199,507pbio_ReclassificationOfConversionOptionLiabilitiesIntoEquity |
Reclassification of warrant liability into equity | $ 255,137pbio_ReclassificationOfWarrantLiabilityIntoEquity |
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of realized and unrealized gain (loss) of derivative instruments not designated or qualifying as hedging instruments. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other liabilities used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current liabilities, other noncurrent liabilities, or a combination of other current and noncurrent liabilities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from other long-term debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow attributable to repayments of borrowings not otherwise defined in the taxonomy (with maturities initially due after one year or beyond the operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|