Schedule of Preferred Stock Outstanding |
Schedule of Preferred Stock Outstanding
|
|
September
30, 2022 |
|
|
December
31, 2021 |
|
Series
D Convertible Preferred Stock, $.01
par value; 850
shares authorized; 300
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively (Liquidation value of $300,000)
|
|
|
3 |
|
|
|
3 |
|
Series
G Convertible Preferred Stock, $.01
par value; 240,000
shares authorized; 80,570
shares issued and outstanding on September 30,
2022 and December 31, 2021, respectively
|
|
|
806 |
|
|
|
806 |
|
Series
H Convertible Preferred Stock, $.01
par value; 10,000
shares authorized; 10,000
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively
|
|
|
100 |
|
|
|
100 |
|
Series
J Convertible Preferred Stock, $.01
par value; 6,250
shares authorized; 3,458
and 3,458
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively
|
|
|
35 |
|
|
|
35 |
|
Series
K Convertible Preferred Stock, $.01
par value; 15,000
shares authorized; 6,880
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively
|
|
|
68 |
|
|
|
68 |
|
Series
AA Convertible Preferred Stock, $.01
par value; 10,000
shares authorized; 8,645
and 8,649
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively
|
|
|
86 |
|
|
|
87 |
|
Series
H2 Convertible Preferred Stock, $.01
par value; 21
shares authorized; 21
shares issued and outstanding on September
30, 2022 and December 31, 2021, respectively
|
|
|
- |
|
|
|
- |
|
Series
A Junior Participating Preferred Stock, $.01 par value, 20,000 shares authorized, no shares
outstanding |
|
|
- |
|
|
|
- |
|
Series
A Convertible Preferred Stock, $.01 par value, 313,960 shares authorized, no shares outstanding |
|
|
- |
|
|
|
- |
|
Series
B Convertible Preferred Stock, $.01 par value, 279,256 shares authorized, no shares outstanding |
|
|
- |
|
|
|
- |
|
Series
C Convertible Preferred Stock, $.01 par value, 88,098 shares authorized, no shares outstanding |
|
|
- |
|
|
|
- |
|
Series
E Convertible Preferred Stock, $.01 par value, 500 shares authorized, no shares outstanding |
|
|
- |
|
|
|
- |
|
Total
Convertible Preferred Shares |
|
$ |
1,098 |
|
|
$ |
1,099 |
|
|
Schedule of Concerning Options and Warrants Outstanding and Exercisable |
The
following table summarizes information concerning options and warrants outstanding and exercisable:
Schedule of Concerning Options and Warrants Outstanding and Exercisable
|
|
Stock
Options |
|
|
Warrants |
|
|
|
|
|
|
|
|
|
Weighted
Average |
|
|
Weighted
Average |
|
|
|
|
|
|
|
|
|
Shares |
|
|
price
per share |
|
|
Shares |
|
|
price
per share |
|
|
Shares |
|
|
Total
Exercisable |
|
Balance
outstanding, December 31, 2021 |
|
|
1,333,101 |
|
|
$ |
0.72 |
|
|
|
16,207,108 |
|
|
$ |
3.50 |
|
|
|
17,540,209 |
|
|
|
17,308,567 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
277,500 |
|
|
|
3.50 |
|
|
|
277,500 |
|
|
|
|
|
Exercised |
|
|
(25,279 |
) |
|
|
0.69 |
|
|
|
- |
|
|
|
- |
|
|
|
(25,279 |
) |
|
|
|
|
Expired/forfeited |
|
|
- |
|
|
|
- |
|
|
|
(190,840 |
) |
|
$ |
3.50 |
|
|
|
(190,840 |
) |
|
|
|
|
Balance
outstanding, September 30, 2022 |
|
|
1,307,822 |
|
|
$ |
0.72 |
|
|
|
16,293,768 |
|
|
$ |
3.50 |
|
|
|
17,601,590 |
|
|
|
17,533,679 |
|
|
Schedule of Loans Obligated to Issue Shares |
As
profiled in the following table, for five loans we are obligated to issue common stock if not paid by defined dates.
Schedule of Loans Obligated to Issue Shares
Loan |
|
|
Loan
Issuance Date |
|
Loan
Principal |
|
|
%
of Loan Principal Issuable |
|
|
Defined
Date |
|
|
Shares
Issuable Frequency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
1 |
|
|
July
21, 2020 |
|
$ |
115,000 |
|
|
|
0.0435 |
% |
|
|
September
30, 2020 |
|
|
|
Monthly |
|
Loan
2 |
|
|
September
21, 2020 |
|
$ |
345,000 |
|
|
|
0.0362 |
% |
|
|
November
16, 2020 |
|
|
|
Weekly |
|
Loan
3 |
|
|
October
22, 2020 |
|
$ |
115,000 |
|
|
|
0.0652 |
% |
|
|
December
1, 2020 |
|
|
|
Weekly |
|
Loan
4 |
|
|
October
21, 2021 |
|
$ |
189,750 |
|
|
|
0.0435 |
% |
|
|
January
2, 2022 |
|
|
|
Monthly |
|
Loan
5 |
|
|
November
1, 2021 |
|
$ |
189,750 |
|
|
|
0.0435 |
% |
|
|
January
2, 2022 |
|
|
|
Monthly |
|
|