Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Deficit (Tables)

v3.21.1
Stockholders' Deficit (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Schedule of Concerning Options and Warrants Outstanding and Exercisable

The following table summarizes information concerning options and warrants outstanding and exercisable:

 

    Stock Options     Warrants              
    Weighted     Weighted              
    Average     Average              
    Shares     price per share     Shares     price per share     Shares     Total
Exercisable
 
Balance outstanding, December 31, 2020     1,355,901     $ 0.69       14,434,702     $ 3.50       15,790,603       15,302,830  
Granted     24,000       2.17       561,200       3.50       585,200          
Exercised     (21,411 )     0.69       -       -       (21,411 )        
Expired     -       -       (94,691 )   $ 3.50       (94,691 )        
Balance outstanding, March 31, 2021     1,358,490     $ 0.69       14,901,211     $ 3.50       16,259,701       15,822,398  

Schedule of Loans Obligated to Issue Shares

As profiled in the following table, for five loans we are obligated to issue common stock if not paid by defined dates.

 

    Loan Issuance   Loan     Shares     Defined   Defined
Loan   Date   Principal     Issuable     Date   Frequency
                         
Loan 1   July 21, 2020   $ 115,000       5,000     September 30, 2020   Monthly
Loan 2   September 21, 2020   $ 345,000       12,500     November 16, 2020   Weekly
Loan 3   September 23, 2020   $ 115,000       12,500     December 1, 2020   Weekly
Loan 4   September 25, 2020   $ 115,000       12,500     December 1, 2020   Weekly
Loan 5   October 22, 2020   $ 115,000       12,500     December 1, 2020   Weekly