Quarterly report pursuant to Section 13 or 15(d)

Summary of Significant Accounting Policies (Policies)

v3.7.0.1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2017
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

 

The consolidated financial statements include the accounts of Pressure BioSciences, Inc., and its wholly-owned subsidiary PBI BioSeq, Inc. All intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

 

To prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, we are required to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates were made in projecting future cash flows to quantify deferred tax assets, the costs associated with fulfilling our warranty obligations for the instruments that we sell, and the estimates employed in our calculation of fair value of stock options awarded and warrant derivative liability. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from the estimates and assumptions used.

Concentrations Credit Risk

Concentrations

 

Credit Risk

 

Our financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash, cash equivalents, and trade receivables. We have cash investment policies which, among other things, limit investments to investment-grade securities. We perform ongoing credit evaluations of our customers, and the risk with respect to trade receivables is further mitigated by the fact that many of our customers are government institutions, large pharmaceutical and biotechnology companies, and academic laboratories.

 

The following table illustrates the level of concentration as a percentage of total revenues during the three months and six months ended June 30, 2017 and 2016.

 

    For the Three Months Ended  
    June 30,  
    2017     2016  
Top Five Customers     60 %     68 %
Federal Agencies     11 %     8 %

 

    For the Six Months Ended  
    June 30,  
    2017     2016  
Top Five Customers     42 %     40 %
Federal Agencies     8 %     10 %

 

The following table illustrates the level of concentration as a percentage of net accounts receivable balance as of June 30, 2017 and December 31, 2016:

 

    June 30, 2017     December, 31, 2016  
Top Five Customers     66 %     82 %
Federal Agencies     0 %     1 %

Product Supply

Product Supply

 

CBM Industries (Taunton, MA) has recently become the manufacturer of the Barocycler® 2320EXT. CBM is ISO 13485:2003 and 9001:2008 Certified. CBM provides us with precision manufacturing services that include management support services to meet our specific application and operational requirements. Among the services provided by CBM to us are:

 

  CNC Machining
     
  Contract Assembly & Kitting
     
  Component and Subassembly Design
     
  Inventory Management
     
  ISO certification

 

At this time, we believe that outsourcing the manufacturing of our new Barocycler® 2320EXT to CBM is the most cost-effective method for us to obtain ISO Certified, CE and CSA Marked instruments. CBM’s close proximity to our South Easton, MA facility is a significant asset enabling interactions between our Engineering, R&D, and Manufacturing groups and their counterparts at CBM. CBM was instrumental in helping PBI achieve CE Marking on our Barocycler 2320EXT, as announced on February 2, 2017.

 

Although we currently manufacture and assemble the Barozyme HT48, Barocycler® HUB440, the SHREDDER SG3, and most of our consumables at our South Easton, MA facility, we plan to take advantage of the established relationship with CBM and transfer manufacturing of the entire Barocycler® product line, future instruments, and other products to CBM.

 

The Barocycler® NEP3229, launched in 2008, and manufactured by the BIT Group, will be phased out over the next several years and replaced by the new state-of-the-art Barocycler® HUB and Barozyme HT product lines.

Investment in Available-For-Sale Equity Securities

Investment in Available-For-Sale Equity Securities

 

As of June 30, 2017, we held 601,500 shares of common stock of Everest Investments Holdings S.A. (“Everest”), a Polish publicly traded company listed on the Warsaw Stock Exchange. We account for this investment in accordance with ASC 320 “Investments — Debt and Equity Securities” as securities available for sale. On June 30, 2017, our consolidated balance sheet reflected the fair value of our investment in Everest to be $25,986, based on the closing price of Everest shares of $0.04 per share on that day. The carrying value of our investment in Everest common stock held will change from period to period based on the closing price of the common stock of Everest as of the balance sheet date. The change in market value since the receipt of stock was determined to be other than temporary. We recorded $6,069 as an impairment loss in the first quarter of 2017. The carrying value increased in the current quarter by $6,190 and was reflected as an unrealized gain in our Comprehensive Loss Statement.

Computation of Loss per Share

Computation of Loss per Share

 

Basic loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares outstanding. Diluted loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares outstanding plus additional common shares that would have been outstanding if dilutive potential common shares had been issued. For purposes of this calculation, convertible preferred stock, common stock dividends, and warrants and options to acquire common stock, are all considered common stock equivalents in periods in which they have a dilutive effect and are excluded from this calculation in periods in which these are anti-dilutive to our net loss.

 

The following table illustrates our computation of loss per share for the three months and six months ended June 30, 2017 and 2016:

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2017     2016     2017     2016  
Numerator:                        
Net loss   $ (583,760 )   $ 961,829     $ (6,178,275 )   $ (4,988,561 )
Accretion of interest and amortization of debt discount     -       991,286       -       -  
Change in fair value of derivative liabilities     -       (2,016,593 )     -       -  
Preferred dividends accrued     -               -       -  
Net loss applicable to common shareholders   $ (583,760 )   $ (763,478 )   $ (6,178,275 )   $ (4,988,561 )
                                 
Denominator for basic and diluted loss per share:                                
Weighted average common stock shares outstanding     1,077,529       865,128       1,059,250       816,035  
                                 
Net effect of dilutive common stock equivalents     -       1,493,626       -       -  
                                 
Weighted average shares outstanding - diluted     1,077,529       2,358,754       1,059,250       816,035  
                                 
Income (loss) per common share - basic   $ (0.54 )   $ 1.11     $ (5.83 )   $ (6.11 )
                                 
Income (loss) per common share - diluted   $ (0.54 )   $ (0.32 )   $ (5.83 )   $ (6.11 )

 

The following table presents securities that could potentially dilute basic loss per share in the future. For all periods presented, the potentially dilutive securities were not included in the computation of diluted loss per share because these securities would have been anti-dilutive to our net loss. The Series D Convertible Preferred Stock, Series G Convertible Preferred Stock, Series H Convertible Preferred Stock, Series J Convertible Preferred Stock and Series K Convertible Preferred Stock are presented below as if they were converted into common shares according to the conversion terms.

 

    As of June 30,  
    2017     2016  
Stock options     250,109       179,508  
Convertible debt     827,560       844,795  
Common stock warrants     890,047       880,111  
Convertible preferred stock:                
Series D Convertible Preferred Stock     25,000       25,000  
Series G Convertible Preferred Stock     28,857       28,857  
Series H Convertible Preferred Stock     33,334       33,333  
Series H2 Convertible Preferred Stock     70,000       70,000  
Series J Convertible Preferred Stock     117,367       118,200  
Series K Convertible Preferred Stock     227,200       227,200  
      2,469,474       2,407,004  

Accounting for Stock-Based Compensation

Accounting for Stock-Based Compensation Expense

 

We maintain equity compensation plans under which incentive stock options and non-qualified stock options are granted to employees, independent members of our Board of Directors and outside consultants. We recognize stock-based compensation expense over the requisite service period using the Black-Scholes formula to estimate the fair value of the stock options on the date of grant.

 

Determining Fair Value of Stock Option Grants

 

Valuation and Amortization Method - The fair value of each option award is estimated on the date of grant using the Black-Scholes pricing model based on certain assumptions. The estimated fair value of employee stock options is amortized to expense using the straight-line method over the vesting period.

 

Expected Term - The Company uses the simplified calculation of expected life, as the Company does not currently have sufficient historical exercise data on which to base an estimate of expected term. Using this method, the expected term is determined using the average of the vesting period and the contractual life of the stock options granted.

 

Expected Volatility - Expected volatility is based on the Company’s historical stock volatility data over the expected term of the award.

 

Risk-Free Interest Rate - The Company bases the risk-free interest rate used in the Black-Scholes valuation method on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term.

 

Forfeitures - The Company records stock-based compensation expense only for those awards that are expected to vest. The Company estimated a forfeiture rate of 5% for awards granted based on historical experience and future expectations of options vesting. The Company used this historical rate as our assumption in calculating future stock-based compensation expense.

 

The Company recognized stock-based compensation expense of $104,982 and $90,849 for the three months ended June 30, 2017 and 2016, respectively. The Company recognized stock-based compensation expense of $179,511 and $192,311 for the six months ended June 30, 2017 and 2016, respectively. The following table summarizes the effect of this stock-based compensation expense within each of the line items of our costs and expenses within our Consolidated Statements of Operations:

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2017     2016     2017     2016  
Research and development   $ 22,949     $ 15,650     $ 38,918     $ 36,031  
Selling and marketing     13,447       9,803       24,334       22,493  
General and administrative     68,586       65,396       116,259       133,787  
Total stock-based compensation expense   $ 104,982     $ 90,849     $ 179,511     $ 192,311  

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Due to their short maturities, the carrying amounts for cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate their fair value. Long-term liabilities are primarily related to convertible debentures and deferred revenue with carrying values that approximate fair value.

Fair Value Measurements

Fair Value Measurements

 

The Company follows the guidance of FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) as it related to all financial assets and financial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis.

 

The Company generally defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company uses a three-tier fair value hierarchy, which classifies the inputs used in measuring fair values. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring the Company to develop its own assumptions. A slight change in an unobservable input like volatility could have a significant impact on the fair value measurement of the derivative liability.

 

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company has determined that its financial assets are classified within Level 1 and its financial liabilities are currently classified within Level 3 in the fair value hierarchy. The development of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management.

 

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2017:

 

          Fair value measurements at June 30, 2017 using:  
    June 30, 2017     Quoted
prices in
active
markets
(Level 1)
   

Significant
other
observable
inputs

(Level 2)

   

Significant
unobservable
inputs

(Level 3)

 
Available-For-Sale Equity Securities     25,986       25,986        -        -  
Total Financial Assets   $ 25,986     $ 25,986     $ -     $ -  

 

    June 30, 2017     Quoted
prices in
active
markets
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
 
Warrants Issued with Convertible Debt   $ 1,950,681       -       -     $ 1,950,681  
Conversion Option Derivative Liabilities     907,386       -       -       907,386  
Total Derivatives   $ 2,858,067     $ -     $ -     $ 2,858,067  

 

The following table provides a summary of the changes in fair value, including net transfers in and/or out, of the derivative financial instruments, measured at fair value on a recurring basis using significant unobservable inputs for the six months ended June 30, 2017:

 

    December 31, 2016     Issuance
fair value
    Change in
fair value
    Settlement           June 30, 2017  
Series D Preferred Stock Purchase Warrants   $ 23,313     $ -     $ 26,014     $ (49,327 )   $       $ -  
Warrants Issued with Convertible Debt     1,661,795       -       288,886                       1,950,681  
Conversion Option Derivative Liabilities     951,059       -       (43,673 )                     907,386  
Total Derivatives   $ 2,636,167     $ -     $ 271,227     $ (49,327 )   $   )   $ 2,858,067  

 

The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2016:

 

          Fair value measurements at December 31, 2016 using:  
    December 31, 2016     Quoted prices in
active markets
(Level 1)
    Significant other
observable inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
 
Available-For-Sale Equity Securities     25,865       25,865        -        -  
Total Financial Assets   $ 25,865     $ 25,865     $ -     $ -  

 

    December 31, 2016     Quoted prices in
active markets
(Level 1)
    Significant other
observable inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
 
Series D Preferred Stock Purchase Warrants   $ 23,313       -        -     $ 23,313  
Warrants Issued with Convertible Debt     1,661,795        -       -       1,661,795  
Conversion Option Derivative Liabilities     951,059       -       -       951,059  
Total Derivatives   $ 2,636,167     $ -     $ -     $ 2,636,167  

  

The assumptions for the binomial pricing model are represented in the table below for the warrants issued with the Convertible Debt throughout the period reflected on a per share common stock equivalent basis.

 

Assumptions   At
Issuance
Fair value
    Warrants
revalued
at
December 31, 2016
    Warrants revalued
at
June 30, 2017
 
Expected life (in months)     60.0       43.0-51.0       36.0-45.0  
Expected volatility     118.3-120.1 %     110.0-116.0 %     104.1-108.5 %
Risk-free interest rate     1.48-1.69 %     1.93 %     1.50 %
Exercise price   $ 12.00     $ 12.00     $ 12.00  
Fair value per warrant   $ 5.70-$6.30     $ 3.60-4.20     $ 4.16-4.77  

 

The assumptions for the binomial pricing model are represented in the table below for the conversion options reflected on a per share common stock equivalent basis.

 

Assumptions   At Issuance
fair value
    At Settlement
fair value
    Conversion
options
revalued at
December 31, 2016
    Conversion
options
revalued at
June 30, 2017
 
Expected life (in months)     6.0-24.0       0-18.0       6.0-15.0       1.0-9.0  
Expected volatility     104.2-153.8 %     86.9%-142.2 %     84.4-94.8 %     88.2-104.3 %
Risk-free interest rate     0.05-0.99 %     0.01-0.72 %     0.62-0.85 %     0.84-1.24 %
Exercise price   $ 3.00-$10.50     $ 3.00-$7.50     $ 8.40     $ 8.40  
Fair value per conversion option   $ 2.70-$8.40     $ 2.10-$7.80     $ 0.90-$1.80     $ 0.28-$2.14