Convertible Debt and Other Debt (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 Months Ended |
|
|
|
|
|
|
|
Jun. 24, 2015 |
Jun. 23, 2015 |
May. 29, 2015 |
May. 26, 2015 |
May. 20, 2015 |
May. 12, 2015 |
Apr. 28, 2015 |
Apr. 20, 2015 |
Apr. 02, 2015 |
Mar. 27, 2015 |
Mar. 26, 2015 |
Mar. 26, 2015 |
Mar. 20, 2015 |
Mar. 17, 2015 |
Mar. 06, 2015 |
Mar. 04, 2015 |
Feb. 25, 2015 |
Feb. 22, 2015 |
Feb. 02, 2015 |
Jan. 29, 2015 |
Jan. 15, 2015 |
Jun. 30, 2015 |
Jun. 30, 2014 |
Apr. 17, 2015 |
Apr. 10, 2015 |
Mar. 31, 2015 |
Mar. 18, 2015 |
Feb. 18, 2015 |
Jan. 14, 2015 |
Dec. 31, 2014 |
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
$ 8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,000
|
|
|
|
|
|
|
$ 0
|
$ 10,000
|
$ 0
|
$ 0
|
$ 10,000
|
$ 13,000
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,032,181
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,047,864
|
$ 393,845
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,176,668
|
|
|
|
|
|
|
|
$ 328,681
|
Fixed assets used to secure notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,500
|
|
|
|
|
|
|
|
$ 36,025
|
Conversion of option liabilities into equity value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
848,073
|
|
|
|
|
|
|
|
|
Paid pre-payment penalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,800
|
|
|
|
|
|
|
|
|
Payments on non-convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(333,641)
|
$ (172,360)
|
|
|
|
|
|
|
|
Outstanding balance for other debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
740,839
|
|
|
|
|
|
|
|
|
Convertible Debt One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
$ 52,500
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
95,000
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
$ 2,500
|
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
15 days
|
|
|
|
|
|
|
|
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
873,000
|
|
|
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,525
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
$ 57,502
|
|
|
|
|
|
|
|
|
$ 62,219
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
52,500
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
52,500
|
|
|
|
|
|
|
|
|
$ 67,219
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
7,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
$ 52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt One [Member] | July 31, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid off convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
Convertible Debt One [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt One [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
38.00%
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
$ 120,000
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
92,000
|
|
|
|
|
|
|
|
|
115,000
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
$ 8,000
|
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
55.00%
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
20 days
|
|
|
|
|
|
|
|
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
2,886,000
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,630
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
$ 154,359
|
|
|
|
|
|
|
|
|
$ 74,663
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
120,000
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
$ 79,663
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
62,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Two [Member] | July 31, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid off convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
Convertible Debt Two [Member] | July 24, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
Convertible Debt Two [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Two [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
38.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Note 2 [Member] | July 31, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid off convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 120,000
|
|
|
|
|
|
|
|
|
Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
$ 81,250
|
$ 100,000
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
74,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
$ 6,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
4.00%
|
8.00%
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
180 days
|
180 days
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
55.00%
|
60.00%
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
20 days
|
20 days
|
|
|
|
|
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,335
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
$ 1,500,000
|
$ 155,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
117,679
|
100,000
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
81,250
|
100,000
|
|
|
|
|
|
|
|
|
$ 61,567
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid off convertible note |
|
|
|
|
|
|
|
81,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
42,992
|
55,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
$ 81,250
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debenture [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debenture [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Feb 25, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,192
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 312,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 112,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Feb 25, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Feb 25, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 4, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
873,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,386
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 53,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 52,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 4, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 4, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 6, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 236,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,216
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 212,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 236,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 6, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 6, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt On March 17, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,686
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 64,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt On March 17, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt On March 17, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 20, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,483
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 20, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 20, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 26, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
148,000
|
148,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
$ 2,000
|
$ 2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
|
|
|
|
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
|
|
|
|
3,336,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,227
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
|
|
|
|
$ 164,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
|
|
|
|
|
16,501
|
$ 16,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 26, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 26, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
|
|
|
|
|
|
37.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 27, 2015 [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,203
|
|
|
|
|
|
|
|
|
Convertible Debt Mar 27, 2015 [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,292
|
|
|
|
|
|
|
|
|
Convertible Debt April 1, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
$ 84,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,037
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
92,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
$ 92,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 1, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
9.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 1, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 20, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
$ 63,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
$ 35,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
55.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
$ 80,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,350
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
79,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
63,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
63,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
19,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
$ 63,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 20, 2015 [Member] | July 24, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid off convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,500
|
|
|
|
|
|
|
|
|
Convertible Debt April 20, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 20, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt April 28, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
$ 54,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
$ 4,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
|
9.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 17,022
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
|
$ 35,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
|
54,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
|
$ 39,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
$ .25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt May 12, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
$ 107,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
$ 7,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
|
|
|
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
|
|
|
|
55.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
|
|
|
|
$ 145,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
|
|
|
|
107,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
|
|
|
|
107,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
|
|
|
|
|
45,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
$ 107,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Notes May 29, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
132,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
3,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
|
136,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt payment per business day |
|
|
$ 1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 23, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
$ 126,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
$ 6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
|
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
|
3,101,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
|
$ 110,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
|
108,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
|
126,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
|
$ 114,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 23, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 23, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
|
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 24, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt interest rate |
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture conversion term |
180 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion, common stock price percentage |
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion threshold number of trading days |
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum number of common stock kept as reserve for conversion |
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of conversion future |
$ 55,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of convertible option accounted as liability |
54,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from derivative hedging activity |
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount amortized |
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual value of debt discount |
4,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 24, 2015 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
19.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Debt June 24, 2015 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt prepayment penalties percentage |
33.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Notes Jan 15, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,500
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,875
|
|
|
|
|
|
|
|
|
|
Debt payment per business day |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
744
|
|
|
|
|
|
|
|
|
|
Fixed assets used to secure notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 67,925
|
|
|
|
|
|
|
|
|
|
Other Notes Jan 29, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278,000
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
Debt payment per business day |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,985
|
|
|
|
|
|
|
|
|
|
|
Other Notes Mar 17, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debenture face amount |
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment by lender as per the agreement |
|
|
|
|
|
|
|
|
|
67,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture fee |
|
|
|
|
|
|
|
|
|
$ 999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt payment per business day |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|