Annual report pursuant to Section 13 and 15(d)

Stockholders??? (Deficit) (Tables)

v3.22.1
Stockholders’ (Deficit) (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of Concerning Options and Warrants Outstanding and Exercisable

The following tables summarize information concerning options and warrants outstanding and exercisable:

 Schedule of Concerning Options and Warrants Outstanding and Exercisable

    Stock Options     Warrants     Total  
    Shares     Weighted
Average
price per
share
    Shares     Weighted
Average
price per
share
    Shares     Exercisable  
Balance outstanding, January 1, 2020     1,396,302     $ 0.69       9,893,034     $ 3.52       11,289,336       10,148,543  
Granted     -       -       4,925,031       3.50       4,925,031        
Exercised     -       -       -       -       -        
Expired     -       -       (383,363 )     4.01       (383,363 )        
Forfeited     (40,401 )     0.78       -       -       (40,401 )        
Balance outstanding, December 31, 2020     1,355,901     $ 0.71       14,434,702     $ 3.50       15,790,603       15,302,830  
Granted     24,000       2.17       2,235,408       3.57       2,259,408          
Exercised     (21,411 )     0.69       (187,500 )     3.50       (208,911 )        
Expired     -       -       (275,502 )     3.50       (275,502 )        
Forfeited     (25,389 )     0.69       -       -       (25,389 )        
Balance outstanding, December 31, 2021     1,333,101     $ 0.72       16,207,108     $ 3.50       17,540,209       17,308,567  
Schedule of Share-based Compensation Stock Option Plans by Exercise Price Range
      Options Outstanding     Options Exercisable  
      Weighted Average     Weighted Average  
Range of
Exercise Prices
    Number of
Options
    Remaining
Contractual
Life
(Years)
    Exercise
Price
    Number of
Options
    Remaining
Contractual
Life
(Years)
    Exercise
Price
 
$ 0.69     $ 1.00       1,309,101       7.7     $ 0.69       1,101,459       7.6     $ 0.69  
$ 1.01     $ 3.00       24,000       9.1     $ 2.17       -       -     $ -  
                  1,333,101       7.8     $ 0.72       1,101,459       7.6     $ 0.69  
Schedule of Loans Obligated to Issue Shares

As profiled in the following table, for seven loans we are obligated to issue common stock if not paid by defined dates.

 

        Loan     Percentage of Loan     Defined   Shares Issuable
Loan   Loan Issuance Date   Principal     Principal Issuable     Date   Frequency
                         
Loan 1   July 21, 2020   $ 115,000       0.0435 %   September 30, 2020   Monthly
Loan 2   September 21, 2020   $ 345,000       0.0362 %   November 16, 2020   Weekly
Loan 3   September 23, 2020   $ 15,000       0.0652 %   December 1, 2020   Weekly
Loan 4   September 25, 2020   $ 115,000       0.0652 %   December 1, 2020   Weekly
Loan 5   October 22, 2020   $ 115,000       0.0652 %   December 1, 2020   Weekly
Loan 6   October 21, 2021   $ 189,750       0.0435 %   January 2, 2022   Weekly
Loan 7   November 1, 2021   $ 189,750       0.0435 %   January 2, 2022   Weekly