Convertible Debt and Other Debt (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
2 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Oct. 11, 2019 |
Oct. 01, 2019 |
Jun. 30, 2018 |
Aug. 16, 2021 |
Jun. 30, 2021 |
Jun. 30, 2020 |
Jun. 30, 2021 |
Jun. 30, 2020 |
Feb. 28, 2020 |
Dec. 31, 2020 |
Apr. 16, 2021 |
Mar. 31, 2021 |
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Convertible Debt |
|
|
|
|
|
|
$ 2,598,250
|
$ 4,422,600
|
|
|
|
|
| Debt Instrument, Convertible, Beneficial Conversion Feature |
|
|
|
|
|
|
566,847
|
|
|
|
|
|
| Convertible Debt |
|
|
|
|
$ 10,909,314
|
|
10,909,314
|
|
|
$ 7,545,670
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
2,353,152
|
|
2,353,152
|
|
|
3,948,167
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
3,104,625
|
|
3,104,625
|
|
|
|
|
|
| Debt Instrument, Fee Amount |
|
|
|
|
8,850
|
|
8,850
|
|
|
|
|
|
| Repayments of Convertible Debt |
|
|
|
|
|
|
1,200,996
|
1,257,250
|
|
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
$ (498,226)
|
$ (1,710,151)
|
(1,223,385)
|
(2,846,518)
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
$ 1,200,996
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
56,067
|
|
|
|
|
|
| Repayments of Related Party Debt |
|
|
|
|
|
|
$ 153,000
|
|
|
|
|
|
| Debt Instrument, Periodic Payment |
|
|
|
|
|
|
$ 8,162
|
|
|
2,709
|
|
|
| Small Business Administration [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
1.00%
|
|
1.00%
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
$ 367,038
|
|
$ 367,038
|
|
|
|
|
|
| Debt Instrument, Decrease, Forgiveness |
|
|
|
|
|
|
367,039
|
|
|
|
|
|
| Standstill and Forbearance Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debt |
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
$ 469,000
|
| Debt Instrument, Fee Amount |
|
|
|
|
$ 1,000,000.0
|
|
$ 1,000,000.0
|
|
|
|
|
|
| Standstill and Forbearance Agreements [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Convertible Debt |
|
|
|
$ 827,500
|
|
|
|
|
|
|
|
|
| Eonomic Injury Disaster Loan Program [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
|
|
|
|
|
|
30 years
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
3.75%
|
|
3.75%
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
$ 150,000
|
|
$ 150,000
|
|
|
|
|
|
| Debt Instrument, Periodic Payment |
|
|
|
|
|
|
731
|
|
|
|
|
|
| One Lender [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debt |
|
|
|
|
9,100,000
|
|
9,100,000
|
|
|
|
|
|
| Lender [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debt |
|
|
|
|
$ 13,300,000
|
|
$ 13,300,000
|
|
|
|
|
|
| Lenders [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Term |
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
$ 3.50
|
|
$ 3.50
|
|
|
|
|
|
| Lenders [Member] | Standstill and Forbearance Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
$ 1,570,000
|
|
$ 1,570,000
|
|
|
|
|
|
| Convertible Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Convertible, Conversion Price |
|
|
|
|
$ 2.50
|
|
$ 2.50
|
|
|
|
|
|
| Convertible Debt, Fair Value Disclosures |
|
|
|
|
$ 1,181,719
|
|
$ 1,181,719
|
|
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Term |
|
|
|
|
3 years
|
|
3 years
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
$ 3.50
|
|
$ 3.50
|
|
|
|
|
|
| Minimum [Member] | Merchant Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
9.30%
|
|
9.30%
|
|
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Term |
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
$ 5.00
|
|
$ 5.00
|
|
|
|
|
|
| Maximum [Member] | Merchant Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
11.50%
|
|
11.50%
|
|
|
|
|
|
| Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Convertible Debt |
|
|
|
|
|
|
$ 3,104,625
|
|
|
|
|
|
| Debt Instrument, Convertible, Beneficial Conversion Feature |
|
|
|
|
|
|
566,847
|
|
|
|
|
|
| Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
3,864,956
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
|
|
$ 2,353,152
|
|
$ 2,353,152
|
|
|
|
|
|
| Convertible Debt [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
|
|
|
|
|
|
6 months
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
|
| Convertible Debt [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
|
|
|
|
|
|
12 months
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
18.00%
|
|
18.00%
|
|
|
|
|
|
| New Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
|
| Debt Instrument, Interest Rate Terms |
|
|
|
|
|
|
According
to ASC 470, an exchange of debt instruments between or a modification of a debt instrument by a debtor and a creditor in a nontroubled
debt situation is deemed to have been accomplished with debt instruments that are substantially different if the present value of the
cash flows under the terms of the new debt instrument is at least 10 percent different from the present value of the remaining cash flows
under the terms of the original instrument. If the terms of a debt instrument are changed or modified and the cash flow effect on a present
value basis is less than 10 percent, the debt instruments are not considered to be substantially different and will be accounted for
as modifications.
|
|
|
|
|
|
| Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
$ 1,600,000
|
|
|
|
|
|
| Non-Convertible Loans [Member] | Private Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
1 month
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
$ 691,500
|
|
691,500
|
|
|
|
|
|
| Proceeds from Loans |
$ 25,000
|
|
|
|
|
|
|
|
$ 966,500
|
$ 463,500
|
|
|
| Non-Convertible Loans [Member] | Private Investor [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Number of Securities Called by Each Warrant or Right |
|
|
|
|
|
|
|
|
|
150,000
|
|
|
| Warrants and Rights Outstanding, Term |
|
|
|
|
|
|
|
|
|
5 years
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
$ 3.50
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
$ 275,000
|
|
|
| Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
|
$ 185,660
|
|
|
| Non-Convertible Loans [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Loans |
|
$ 170,000
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
1,200
|
|
|
|
|
|
|
|
|
|
|
| Non Convertible Loan [Member] | Private Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Term |
|
|
1 year
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
| Loans Payable |
|
|
$ 15,000
|
|
|
|
|
|
|
|
|
|
| Short-term Non-Convertible Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Short-term Debt |
|
|
|
|
|
|
171,600
|
|
|
|
|
|
| Repayments of Related Party Debt |
|
|
|
|
|
|
$ 153,000
|
|
|
|
|
|
| Short-term Non-Convertible Loan [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
15.00%
|
|
15.00%
|
|
|
|
|
|
| Short-term Non-Convertible Loan [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
|